VALENCIA 2027 — COST & PRICING WORKBOOK

1 · Itemised Direct Costs (per person)

Costs cover entries, lunches and the two evening items only — flights and accommodation are booked independently by each guest, as on the original flyer.

2 · Package Options (per person, 4 days)

"Route 1" and "Route 2" are two interchangeable versions of the Thursday itinerary (same price tier — pick whichever suits the group). The evening performance and the citrus orchard are optional add-ons that stack on top of either route.

3 · Profit Target

4 · Scenario Grid — ESSENTIAL — Route 1 (4 days, Day 2 via City of Arts & Fallas Museum. No evening show or orchard visit., direct cost €146/person)

Each cell = combined daily profit (Dad+you) for that price × group size, over the full 4-day trip. Green = target met, amber = within 15%, red = short.

4 · Scenario Grid — FULL EXPERIENCE (Route 1, plus the evening show AND the citrus orchard half-day., direct cost €286/person)

Each cell = combined daily profit (Dad+you) for that price × group size, over the full 4-day trip. Green = target met, amber = within 15%, red = short.

5 · Minimum Group Size to Hit the €1,400 Target

Read as: at this price and package, this many booked guests clears the full €1,400 combined profit target across the 4 days.